 |


| Net sales |
 |
| |
|
2008/03
Term |
2009/03
Term |
2010/03
Term |
2011/03
Term |
2012/03
Term |
| Net sales |
51.5 |
43.9 |
38.6 |
42.9 |
39.0 |
| -Network Solutions Business |
21.0 |
19.8 |
18.2 |
20.0 |
19.1 |
| -Security Solutions Business |
28.1 |
30.5 |
24.1 |
22.9 |
19.9 |
|

| Income |
| |
 |
 |
| |
2008/03 Term |
2009/03 Term |
2010/03 Term |
2011/03 Term |
2012/03 Term |
| Operating income |
1.3 |
-0.2 |
0.6 |
11.4 |
0.3 |
| Ordinary income |
0.8 |
-0.2 |
0.6 |
10.3 |
0.2 |
| Net income |
0.5 |
-1.4 |
0.1 |
2.9 |
0.3 |
| Ordinary income Margin |
1.6% |
-0.5% |
1.5% |
2.4% |
0.6% |
|

| Interest-bearing liabilities |
| |
 |
 |
| |
2008/03 Term |
2009/03 Term |
2010/03 Term |
2011/03 Term |
2012/03 Term |
| Interest-bearing liabilities |
9.8 |
6.6 |
7.0 |
5.7 |
5.9 |
| Ratio of interest-bearing liabilities
to shareholders' equity |
19% |
16% |
16% |
13% |
14% |
|

| Shareholders' equity |
| |
 |
 |
| |
2008/03 Term |
2009/03 Term |
2010/03 Term |
2011/03 Term |
2012/03 Term |
| Shareholders' equity |
24.6 |
22.6 |
22.9 |
23.0 |
22.6 |
| Equity ratio |
47% |
51% |
51% |
53% |
52% |
|

| |
2008/03 Term |
2009/03 Term |
2010/03 Term |
2011/03 Term |
2012/03 Term |
ROE
(Return on equity) |
2.0% |
-5.8% |
0.6% |
1.3% |
1.2% |
|
|